Mortgage Amortization Calculator - See Where Every Dollar Goes

See exactly how each mortgage payment is split between principal and interest over time, and understand your full loan payoff schedule.

Target Home

$
$

Loan Details

%

Taxes & Insurance

$
$

How to lower your payment

  • Increase down payment
  • Choose longer loan term
  • Lower purchase price

Estimated Monthly Payment

Total Monthly Payment

$2,628

Mortgage-free: May 2056

Over 30 years, you'll pay $431,018 in interest - more than 1.3x your loan amount.

Principal & Interest

$2,086

Taxes

$417

Insurance

$125

Principal
Interest
Remaining balance

Why your loan feels slow to pay off

In year 1, 87% of your payment goes to interest and only 13% reduces your balance.

At this rate, it takes until year 21 before more than half your payment builds equity.

On your $320,000 loan, you'll pay $431,018 in interest - 1.3x what you originally borrowed.

What this means for you

Switching to a 15-year term would cut your interest in half - but raise your monthly payment.

→ Should I refinance?

Estimates based on your inputs. Actual results may vary. Terms →

A few things worth considering:

If the payment feels high - a lower home price or larger down payment will move the needle more than a slightly better rate.

If you're close to 20% down - getting there eliminates PMI and meaningfully reduces your monthly cost.

If you're comparing loan terms - a 15-year mortgage costs more monthly but saves significantly on total interest.

Frequently asked questions

What to calculate next